PrameTrust Bank · Agricultural Division
Farm Account Statement
Leilena's Farm LLC
Statement Period: Jan 1 – Dec 31, 2025
Generated:
Beginning Farm Capital
$860,000.00
Current Balance
$430,000.00
Net Change (YTD)
-$430,000.00
Financial Narrative — Farm Operations
For the fiscal year ending December 31, 2025, Leilena's Farm LLC experienced significant capital deployment toward agricultural infrastructure. Total expenditures of $1,680,000 were allocated to farm equipment purchases ($95,000 for new tractor), irrigation system maintenance ($12,500), organic fertilizer and seeds ($32,000), livestock feed ($18,750), seasonal farm labor ($28,000), land lease payments ($45,000), and fuel for harvesting equipment ($8,200). These strategic investments in farm operations were offset by crop revenue totaling $1,250,000 from harvest sales, USDA subsidies, and farmers market sales, resulting in a current operating balance of $430,000 as of year-end.
| Date |
Description |
Category |
Amount |
Summary: Total Farm Revenue: $1,250,000 | Total Farm Expenses: $1,680,000 | Net Operating Loss: $430,000. These expenditures reflect standard agricultural operations including equipment maintenance, crop supplies, livestock care, and land management costs.